Purchased Cisco Systems (NASDAQ: CSCO) today at $16.05.

Below is a look at the last 10 years of Free Cash Flow “Owner Earnings” generated by Cisco.  To value the company, I conservatively predict the next 10 years, then discount those earnings back to present value.  I divide this by the number of outstanding shares to reach a per share value.